500 USD
5000 USD
30
2.5 %
Over a thirty-year horizon the four strategies separate on net return, not on effort: raising the monthly deposit scales every strategy by the same factor, while two points of net return between them multiplies their ending balances apart.
Ending balance, nominal582,186.24
Final balanceReal final balance
Past a certain point the account earns more than it is fed. The crossover is a function of time and net return only — the deposit size moves both sides of it equally and cannot bring it forward.
Growth earned397,186.24
Multiple of contributions3.15
Final balanceTotal contributedBalance without fees
An annual fee is charged on the whole balance, so it grows with the thing it is taken from: a 1% fee on a portfolio returning 7% claims far more than a seventh of the gains over thirty years.
Fee cost42,497.67
Fee share of growth9.67
Expressed in deposits rather than dollars, compounding is a number of years you did not have to save.
Years of deposits replaced by growth66.2
| Measure | Value |
|---|---|
| Final balance | 582,186.24 |
Interactive artifact by Delineo